5361 Traditions Rd
Indianapolis, IN 46235
List Price
$100,000
Initial Investment
$26,110Purchase Price
$94,000
Down Payment
25%
Rent
$950
Total Return
$53,024
Annualized Return
25.5%
Cap Rate
6.6%
Gross Yield
12.1%
Cash Flow
$506
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/15/2017
Lease End
06/30/2019
Lot Size
6,926
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,014Property Taxes
-$2,200Loan Payments
-$5,110Net Cash Flow
$506See more in Financials
Similar Listings