5420 Powder River Ct

Indianapolis, IN 46221
image0

3 bd, 2 ba | 1,288 sqft | Built in 2004

slider image
slider image
slider image
List Price
$149,000

Initial Investment

$41,003

Purchase Price

$149,000

Down Payment

25%

Rent

$1,230

Total Return

$104,689

Annualized Return

28.9%

Cap Rate

5.8%

Gross Yield

9.9%

Cash Flow

-$210

Appreciation

11.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/22/2019

Lease End

06/21/2020

Lot Size

5,227

HOA

$1/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,022

Expenses

-$3,432

Property Taxes

-$2,700

Loan Payments

-$8,100

Net Cash Flow

-$210

See more in Financials

Similar Listings