5676 N Plymouth Ct
McCordsville, IN 46055
List Price
$159,000
Initial Investment
$43,328Purchase Price
$159,000
Down Payment
25%
Rent
$1,375
Total Return
$84,704
Annualized Return
24.7%
Cap Rate
6.2%
Gross Yield
10.4%
Cash Flow
$581
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2019
Lease End
02/29/2020
Lot Size
6,969
HOA
$2/mo
Flood Risk
Not Required
- An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased (if stated) to meet our certification requirements
- Attractive 10.4% gross yield and 6.1% cap rate for a home in a 4.5-star neighborhood
- 3-bed 2-bath 1,796 sq ft single-family home in an established community
- The house is conveniently located: only 20 miles away from all the dining and entertaining options in downtown Indianapolis
- This home features roof upgrade, wood-like flooring, plush carpet, and handsome brick facade,
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,675Expenses
-$3,750Property Taxes
-$2,700Loan Payments
-$8,644Net Cash Flow
$581See more in Financials
Similar Listings