6095 N Victoria Dr
Indianapolis, IN 46228
List Price
$125,000
Initial Investment
$38,478Purchase Price
$121,500
Down Payment
25%
Rent
$1,150
Total Return
$73,291
Annualized Return
24.4%
Cap Rate
6.6%
Gross Yield
11.4%
Cash Flow
$763
Appreciation
10.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/25/2018
Lease End
09/30/2019
Lot Size
14,384
HOA
None
Flood Risk
Not Required
- Brand new main sewer line
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$3,341Property Taxes
-$2,400Loan Payments
-$6,605Net Cash Flow
$763See more in Financials
Similar Listings