6117 E 25th St Indianapolis, IN 46219
3bd, 1ba | 933sqft | Built in 1948
Expand
Initial Investment
$54,313
List Price: $50,000
Purchase Price
$50,000
Down Payment
100%
Rent
$725

Total Return
$20,090
Annualized Return
7.5%
Cap Rate
9.9%
Gross Yield
17.4%
Cash Flow
$4,446
Appreciation
0.9%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
04/20/2019 
Lease End
03/31/2020 
Lot Size
7,187 
HOA
None
Flood Risk
Not Required
  • The dining room has been converted into a 3rd bedroom

Annual Financial Highlight
Expected Rent
$8,265
Expenses
-$2,719
Property Taxes
-$1,100
Loan Payments
$0

Net Cash Flow
$4,446
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.