8028 Cork Bend Ln
Indianapolis, IN 46239
List Price
$138,000
Initial Investment
$34,063Purchase Price
$125,000
Down Payment
25%
Rent
$1,295
Total Return
$71,456
Annualized Return
25.8%
Cap Rate
6.2%
Gross Yield
12.4%
Cash Flow
$270
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/16/2017
Lease End
03/31/2019
Lot Size
5,271
HOA
$99/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,763Expenses
-$5,198Property Taxes
-$2,500Loan Payments
-$6,796Net Cash Flow
$270See more in Financials
Similar Listings