8151 Firefly Way
Indianapolis, IN 46259
List Price
$152,000
Initial Investment
$42,238Purchase Price
$155,000
Down Payment
25%
Rent
$1,350
Total Return
$97,858
Annualized Return
27.4%
Cap Rate
5.8%
Gross Yield
10.5%
Cash Flow
$194
Appreciation
10.3%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$15,390Expenses
-$3,670Property Taxes
-$3,100Loan Payments
-$8,427Net Cash Flow
$194See more in Financials
Similar Listings