451 W 3rd Ave
Initial Investment
$29,703Purchase Price
Down Payment
Rent
Total Return
$26,421
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$13,623Expenses
-$4,121Property Taxes
-$3,200Loan Payments
-$5,926Net Cash Flow
$376See more in Financials
Similar Listings