159 Vard Sullivan Rd
Pinola, MS 39149
List Price
$359,000
Initial Investment
$97,828Purchase Price
$359,000
Down Payment
25%
Rent
$2,730
Total Return
$93,800
Annualized Return
15.1%
Cap Rate
6.6%
Gross Yield
9.1%
Cash Flow
$2,776
Appreciation
4.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
314,068
HOA
None
Flood Risk
Not Required
PRICE IMPROVEMENT! SELLER IS NEGOTIABLE!
Escape to your own private oasis on a stunning wooded hill lot. This 3,797 sq ft home seamlessly blends comfort and functionality.
Key Features:
- Master Suite: First-floor master with 2 bathrooms, including walk in tub. Additional full bathroom with tub/shower.
- Room for Everyone: Upstairs has 2 bedrooms, 1.5 baths, and a huge family room.
- Versatile Living Spaces: Enclosed porches turned sunroom, mudroom, or small bedroom off the master suite.
- Outdoor Enjoyment: 596 sq ft front porch, 988 sq ft rear balcony.
- Work & Storage: 720 sq ft workshop, over 600 sq ft open covered storage.
- Convenient Amenities: 2-car carport, log siding, hardwood floors, wood accents.
Don't miss out! Schedule a showing today!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993
Annual Financial Highlights
Expected Rent
$31,122Expenses
-$5,579Property Taxes
-$3,250Loan Payments
-$19,517Net Cash Flow
$2,776See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Wes McGee
Agent License S50833
McGee Realty Services
Agent License S50833
McGee Realty Services
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4093447
Last Updated: 07/01/2025 14:07
MLS #4093447
Last Updated: 07/01/2025 14:07