2389 Napoleon Ave
Pearl, MS 39208
List Price
$225,000
Initial Investment
$61,313Purchase Price
$225,000
Down Payment
25%
Rent
$1,630
Total Return
$64,639
Annualized Return
16.0%
Cap Rate
6.2%
Gross Yield
8.7%
Cash Flow
$992
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,326
HOA
None
Flood Risk
Not Required
STOP THE CAR!
Convenience is priceless!Charming 3-Bedroom, 2-Bath Brick Home in the heart of Pearl- Move-In Ready!
Welcome to this beautifully maintained 3-bedroom, 2-bath brick home offering timeless curb appeal and modern comfort. Step inside to an inviting open-concept living area with natural light pouring in, perfect for entertaining or relaxing with family. The kitchen features updated appliances, and ample counter space.
The spacious primary suite includes a private bath, patio entrance, and generous closet space, while the two additional bedrooms are ideal for guests, a home office, or a growing family. Both bathrooms are well-appointed with modern fixtures and finishes.
Enjoy the outdoors in the large backyard—great for kids, pets, or weekend gatherings. Additional features include a one-car garage, patio deck, updated flooring, and a new HVAC system (if applicable). Conveniently located near schools, shopping, and major highways, this home has everything you're looking for!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993
Annual Financial Highlights
Expected Rent
$18,582Expenses
-$3,308Property Taxes
-$2,050Loan Payments
-$12,232Net Cash Flow
$992See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Bjorn Gipson
Agent License S57956
The Agency Haus LLC DBA Agency
Agent License S57956
The Agency Haus LLC DBA Agency
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4110496
Last Updated: 06/26/2025 19:06
MLS #4110496
Last Updated: 06/26/2025 19:06