112 Needle Cove Dr
Jackson, MS 39206
List Price
$89,900
Initial Investment
$24,498Purchase Price
$89,900
Down Payment
25%
Rent
$1,470
Total Return
$44,875
Annualized Return
29.2%
Cap Rate
11.6%
Gross Yield
19.6%
Cash Flow
$4,543
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,761
HOA
None
Flood Risk
Not Required
Beautiful 3 bedroom 2 bath with lots of room for a growing family. Large fenced back yard, fireplace in family room with formal dining and living room. Call your agent to see this home before it's gone.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$16,758Expenses
-$5,868Property Taxes
-$1,460Loan Payments
-$4,887Net Cash Flow
$4,543See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Ethel Bell
Agent License B15414
Statewide Homes & Prop., LLC
Agent License B15414
Statewide Homes & Prop., LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4076818
Last Updated: 04/17/2024 21:04
MLS #4076818
Last Updated: 04/17/2024 21:04