125 Mason Way

Madison, MS 39110
image0

4 bd, 2 ba | 1,924 sqft | Built in 2007

slider image
slider image
slider image
List Price
$335,000

$10K

Initial Investment

$91,288

Purchase Price

$335,000

Down Payment

25%

Rent

$2,420

Total Return

$61,442

Annualized Return

10.7%

Cap Rate

5.4%

Gross Yield

8.7%

Cash Flow

-$1,221

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

21,780

HOA

$86/mo

Flood Risk

Not Required

Spacious 4 bedroom 2 Bath house with large closets. The Master bedroom boasts a large jetted tub, and dual walk in closets. This home has a modern floor plan, 9'+ ceilings, a spacious kitchen, with ceramic tile floors. Located in the Mannsdale/ Germantown School District, Ashbrooke has a stocked lake, two pools, beautiful club house and two playgrounds.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993

Annual Financial Highlights

Expected Rent

$27,588

Expenses

-$7,446

Property Taxes

-$3,150

Loan Payments

-$18,212

Net Cash Flow

-$1,221

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Ben Minton
Agent License 21655
Art Minton Realty, LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4077231
Last Updated: 05/07/2024 22:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.