130 Basswood Cir

Brandon, MS 39047
image0

3 bd, 2 ba | 1,313 sqft | Built in 2004

slider image
slider image
slider image

Favorite

List Price
$220,000

Initial Investment

$59,950

Purchase Price

$220,000

Down Payment

25%

Rent

$1,910

Total Return

$77,319

Annualized Return

19.6%

Cap Rate

7.5%

Gross Yield

10.4%

Cash Flow

$3,629

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,227

HOA

None

Flood Risk

Not Required

First time home or downsizing? Well this is the perfect home for you! Move in ready 3 bedroom 2 bath home in Basswood Subdivision! Tray ceilings and so much storage- closets, closets closets! Primary bedroom has 2 closets and double vanity with jetted tub. The guest bedrooms have 2 closets and the other a walk-in closet. Separate walk-in pantry located off the kitchen. Come see this cute one owner well maintained home just minutes from shopping, dining, and schools! Hurry, this one won't last long!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$21,774

Expenses

-$4,185

Property Taxes

-$2,000

Loan Payments

-$11,960

Net Cash Flow

$3,629

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Layla Hutton
Agent License S53124
Local Real Estate
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4110444
Last Updated: 05/05/2025 20:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.