170 Belaire Dr

Pearl, MS 39208
image0

6 bd, 3 ba | 1,689 sqft | Built in 1969

slider image
slider image
slider image
List Price
$199,999

Initial Investment

$54,500

Purchase Price

$199,999

Down Payment

25%

Rent

$1,690

Total Return

$68,404

Annualized Return

19.1%

Cap Rate

7.3%

Gross Yield

10.1%

Cash Flow

$2,944

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,197

HOA

None

Flood Risk

Not Required

Back on the market !! Wasn't a serious buyer or representative.
Welcome to 170 Belaire dr. An inviting home nestled in Pearl, perfect for upgraders downgrades and growing families. This corner lot beauty sprawls across a generous 0.28-acre plot, boasting a total of 6 bedrooms and 3 bathrooms. The main living space presents 5 well-appointed bedrooms, while an attached mother-in-law suite features a private 1 bedroom/1 bath apartment complete with a mini kitchen area, offering comfort and privacy for extended family or guests.
The heart of the home is the kitchen, equipped with a cozy built-in breakfast table and pretty new appliances, including a stove, refrigerator, oven, and dishwasher. The living spaces extend to a formal living/dining room and a comfortably sized den adjacent to the kitchen. Outdoor living is a pleasure with a large, fenced backyard.
Additional perks include extra parking with a side entrance to the garage and a basically new roof to top it all off. This property, priced below market value, is located in a sought-after school district and is centrally & conveniently close to an array of shopping options, etc. Don't let this exceptional opportunity slip through your fingers - reach out to your favorite realtor today and take the first step towards making this your new home.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993

Annual Financial Highlights

Expected Rent

$19,266

Expenses

-$3,649

Property Taxes

-$1,800

Loan Payments

-$10,873

Net Cash Flow

$2,944

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Tommy Majek
Agent License S57205
Keller Williams
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4107649
Last Updated: 04/17/2025 01:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.