276 BELLE ROSE CIR
MADISON, MS 39110
List Price
$330,600
Initial Investment
$90,089Purchase Price
$330,600
Down Payment
25%
Rent
$1,930
Total Return
$49,885
Annualized Return
8.8%
Cap Rate
4.7%
Gross Yield
7.0%
Cash Flow
-$3,188
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
12,197
HOA
$25/mo
Flood Risk
Not Required
Rare Opportunity in Belle Rose - Heart of Madison!
Don't miss your chance to own a beautiful home in the highly sought-after Belle Rose subdivision — a small, well-kept neighborhood where homes rarely hit the market! Located in the heart of Madison, this 4-bedroom, 2-bath home is just a short walk to local schools and parks, with quick access to shopping, dining, and the interstate.
This charming home features a semi-open, split floor plan with 3 bedrooms and 2 bathrooms on the main level, and a spacious bonus room or 4th bedroom upstairs. The east-facing orientation provides soft morning light, while the large, fenced backyard offers privacy and a generous covered patio — perfect for relaxing or entertaining.
Recent upgrades include a new roof, upgraded appliances, smart switches, and smart home readiness, making this home both stylish and functional.
Enjoy comfort, convenience, and community all in one! Schedule your showing today and make Belle Rose your new home.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993
Annual Financial Highlights
Expected Rent
$22,002Expenses
-$4,216Property Taxes
-$3,000Loan Payments
-$17,973Net Cash Flow
-$3,188See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jessie Haley
Agent License 22664
Jessie Haley
Agent License 22664
Jessie Haley
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4110007
Last Updated: 04/15/2025 18:04
MLS #4110007
Last Updated: 04/15/2025 18:04