500 Brentwood Dr
Madison, MS 39110
List Price
$175,000
$15K
Initial Investment
$47,688Purchase Price
$175,000
Down Payment
25%
Rent
$2,230
Total Return
$75,046
Annualized Return
25.6%
Cap Rate
10.3%
Gross Yield
15.3%
Cash Flow
$7,484
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
15,246
HOA
None
Flood Risk
Not Required
3 Bedroom/2 Bathroom brick home in highly sought North Place Subdivision. Located near the North end of Town. Split floor plan with pation. Corner lot with large yard.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$25,422Expenses
-$6,125Property Taxes
-$2,300Loan Payments
-$9,514Net Cash Flow
$7,484See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Larry Simons
Agent License B18008
Century 21 Maselle & Associates
Agent License B18008
Century 21 Maselle & Associates
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4076166
Last Updated: 04/26/2024 14:04
MLS #4076166
Last Updated: 04/26/2024 14:04