628 DAVID CV
JACKSON, MS 39212
List Price
$139,900
Initial Investment
$38,123Purchase Price
$139,900
Down Payment
25%
Rent
$930
Total Return
$27,377
Annualized Return
11.1%
Cap Rate
5.2%
Gross Yield
8.0%
Cash Flow
-$927
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
14,375
HOA
None
Flood Risk
Not Required
Buyers lending fell through!!
REMODELED!!! New flooring, painting, lighting, etc. House was renting for $1155 prior to being remodeled.
Seller also selling 622 David Cove. Can be purchased as a package deal.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$10,602Expenses
-$1,993Property Taxes
-$1,930Loan Payments
-$7,606Net Cash Flow
-$927See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Brooke Vanderford
Agent License S58490
Proper Grounds
Agent License S58490
Proper Grounds
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4108672
Last Updated: 04/16/2025 19:04
MLS #4108672
Last Updated: 04/16/2025 19:04