1139 Romaine Cir W
Jacksonville, FL 32225
List Price
$125,000
Initial Investment
$33,983Purchase Price
$123,000
Down Payment
25%
Rent
$1,184
Total Return
$67,184
Annualized Return
24.2%
Cap Rate
5.6%
Gross Yield
11.6%
Cash Flow
-$438
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/28/2016
Lease End
10/31/2018
Property Type
Townhouse
Lot Size
2,787
HOA
$9/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,498Expenses
-$5,211Property Taxes
-$2,038Loan Payments
-$6,687Net Cash Flow
-$438See more in Financials
Similar Listings