1156 E 15th St
Jacksonville, FL 32206
List Price
$115,000
Initial Investment
$31,474Purchase Price
$115,500
Down Payment
25%
Rent
$995
Total Return
$68,315
Annualized Return
25.9%
Cap Rate
5.7%
Gross Yield
10.3%
Cash Flow
-$227
Appreciation
10.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2019
Lease End
03/31/2022
Lot Size
5,006
HOA
None
Flood Risk
Not Required
- Newer built
- Upside market rent
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$3,391Property Taxes
-$1,900Loan Payments
-$6,279Net Cash Flow
-$227See more in Financials
Similar Listings