15951 Bainebridge Dr-Jacksonville-32218, Duval

15951 Bainebridge Dr

Jacksonville, FL 32218

4 bd, 2 ba | 1,740 sqft | Built in 2015

List Price

$249,900

Initial Investment

$68,398

Purchase Price

$251,000

Down Payment

25%

Rent

$1,450

Total Return

$114,266

Annualized Return

19.6%

Cap Rate

2.9%

Gross Yield

6.9%

Cash Flow

-$6,762

Appreciation

10.0%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Occupied

Lease Start

06/01/2020

Lease End

05/31/2022

Lot Size

6,601

HOA

$55/mo

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$16,530

Expenses

-$5,646

Property Taxes

-$4,000

Loan Payments

-$13,646

Net Cash Flow

-$6,762

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.