2122 Woodside St
Jacksonville, FL 32209
List Price
$110,000
Initial Investment
$28,613Purchase Price
$105,000
Down Payment
25%
Rent
$970
Total Return
$45,394
Annualized Return
21.2%
Cap Rate
6.1%
Gross Yield
11.1%
Cash Flow
$177
Appreciation
7.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
06/26/2018
Lease End
05/31/2021
Lot Size
3,600
HOA
None
Flood Risk
Not Required
- Tenant is section 8
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,058Expenses
-$3,372Property Taxes
-$1,800Loan Payments
-$5,708Net Cash Flow
$177See more in Financials
Similar Listings