2122 Woodside St
Initial Investment
$28,613Purchase Price
Down Payment
Rent
Total Return
$45,394
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$11,058Expenses
-$3,372Property Taxes
-$1,800Loan Payments
-$5,708Net Cash Flow
$177See more in Financials
Similar Listings