2535 W 23rd St
Jacksonville, FL 32209
List Price
$60,000
Initial Investment
$57,855Purchase Price
$57,000
Down Payment
100%
Rent
$719
Total Return
$39,842
Annualized Return
12.2%
Cap Rate
7.2%
Gross Yield
15.1%
Cash Flow
$3,612
Appreciation
7.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/21/2018
Lease End
01/31/2019
Lot Size
5,000
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,197Expenses
-$3,385Property Taxes
-$1,200Loan Payments
$0Net Cash Flow
$3,612See more in Financials
Similar Listings