4163 Vermont Blvd Elkton, FL 32033
3bd, 2ba | 1,240sqft | Built in 2004
Expand
Initial Investment
$164,033
List Price: $159,900
Purchase Price
$159,900
Down Payment
100%
Rent
$1,300

Total Return
$71,856
Annualized Return
8.4%
Cap Rate
6.4%
Gross Yield
9.8%
Cash Flow
$9,837
Appreciation
3.6%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
09/01/2016 
Lease End
08/31/2019 
Lot Size
4,792 
HOA
None
Flood Risk
Not Required
  • Built in 2004
  • Historical 1 Year Appreciation of 7.8%
  • Current tenant has been in place since 2016
  • 3.5 Star Neighborhood Rating

Annual Financial Highlight
Expected Rent
$14,820
Expenses
-$3,145
Property Taxes
-$1,838
Loan Payments
$0

Net Cash Flow
$9,837
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy