5159 Columbus Ave
Jacksonville, FL 32254
List Price
$53,000
Initial Investment
$15,120Purchase Price
$53,100
Down Payment
25%
Rent
$798
Total Return
$32,040
Annualized Return
27.0%
Cap Rate
7.8%
Gross Yield
18.0%
Cash Flow
$688
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2017
Lease End
10/31/2018
Lot Size
7,900
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,097Expenses
-$4,422Property Taxes
-$1,100Loan Payments
-$2,887Net Cash Flow
$688See more in Financials
Similar Listings