7877 Caxton Cir W

Jacksonville, FL 32208
image0

4 bd, 2 ba | 2,236 sqft | Built in 1953

slider image
slider image
slider image
List Price
$114,900

Initial Investment

$32,128

Purchase Price

$112,500

Down Payment

25%

Rent

$1,200

Total Return

$85,810

Annualized Return

29.3%

Cap Rate

5.5%

Gross Yield

12.8%

Cash Flow

-$616

Appreciation

12.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/15/2019

Lease End

05/31/2020

Lot Size

11,579

HOA

None

Flood Risk

Not Required

  • An affiliate of Roofstock is the seller of this home
  • Brand new HVAC unit
  • Tenant already in place, Current on rent payment, and leased through 5/30/2020!
  • 1-year historical appreciation of 7.8%!

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$6,180

Property Taxes

-$2,000

Loan Payments

-$6,116

Net Cash Flow

-$616

See more in Financials

Similar Listings