810 Calvert St Jacksonville, FL 32208
3bd, 2ba | 1,260sqft | Built in 1928
Expand
Initial Investment
$80,379
List Price: $78,000
Purchase Price
$78,000
Down Payment
100%
Rent
$750

Total Return
$30,736
Annualized Return
7.3%
Cap Rate
5.9%
Gross Yield
11.5%
Cash Flow
$4,070
Appreciation
3.6%
Features
Occupancy
Occupied
Lease Start
11/01/2015 
Lease End
11/30/2019 
Lot Size
5,004 
HOA
None
Flood Risk
Not Required
  • If rent is paid prior to the 1st of the month, tenant receives a monthly rent discount of $50
  • Historical 1-yr appreciation of 7.8%
  • 10 minutes to downtown Jacksonville
  • Lease automatically renews annually for 5 years

Annual Financial Highlight
Expected Rent
$8,550
Expenses
-$3,080
Property Taxes
-$1,400
Loan Payments
$0

Net Cash Flow
$4,070
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy