821 4th St

Osawatomie, KS 66064
image0

3 bd, 2 ba | 1,910 sqft | Built in 1875

slider image
slider image
slider image

Favorite

List Price
$72,800

Initial Investment

$19,838

Purchase Price

$72,800

Down Payment

25%

Rent

$1,900

Total Return

$62,420

Annualized Return

43.7%

Cap Rate

14.9%

Gross Yield

31.3%

Cash Flow

$5,613

Appreciation

7.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

21,600

HOA

None

Flood Risk

Not Required

Unlock the potential of this spacious 3-bedroom fixer-upper resting on nearly half an acre of land. A large front porch welcomes you to explore the possibilities within. With some TLC, this property offers the chance to create your ideal living space. Embrace the opportunity to customize and expand both indoors and out to suit your needs. Whether you're an investor or a homeowner with a vision, this property is your blank canvas. Seize the chance to transform this house into your dream home. With endless potential and room for growth, your next project awaits!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$21,660

Expenses

-$7,579

Property Taxes

-$4,510

Loan Payments

-$3,958

Net Cash Flow

$5,613

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Sharon Hubbard
Agent License BR00052208
Sharon Hubbard
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2477797
Last Updated: 04/13/2024 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.