920 Pacific Ave
Osawatomie, KS 66064
List Price
$87,000
Initial Investment
$23,708Purchase Price
$87,000
Down Payment
25%
Rent
$1,090
Total Return
$52,498
Annualized Return
29.7%
Cap Rate
9.2%
Gross Yield
15.0%
Cash Flow
$2,546
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,100
HOA
None
Flood Risk
Not Required
House that needs a little bit of updating. 2 bedrooms, 1 bathroom with a great layout. Large kitchen and living room. Good sized closets in both bedrooms. Low maintenance vinyl siding. Large backyard with storage shed. Parking off the alley.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$12,426Expenses
-$3,210Property Taxes
-$1,940Loan Payments
-$4,730Net Cash Flow
$2,546See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jamie Batish
Agent License 00249972
Jamie Batish
Agent License 00249972
Jamie Batish
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2483629
Last Updated: 04/18/2024 09:04
MLS #2483629
Last Updated: 04/18/2024 09:04