10118 Beacon Ave
Initial Investment
$52,456Purchase Price
Down Payment
Rent
Total Return
$96,434
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$15,732Expenses
-$2,800Property Taxes
-$3,500Loan Payments
-$10,465Net Cash Flow
-$1,034See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings