2315 S Hawthorne Ave
Independence, MO 64052
List Price
$89,000
Initial Investment
$24,253Purchase Price
$89,000
Down Payment
25%
Rent
$1,000
Total Return
$51,137
Annualized Return
28.3%
Cap Rate
8.7%
Gross Yield
13.5%
Cash Flow
$2,193
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
20,884
HOA
None
Flood Risk
Not Required
Discover comfort and affordability in this charming 3-bedroom, 1-bathroom house located in Independence, Missouri. Featuring spacious bedrooms, an inviting living area and a large backyard perfect for outdoor activities, this home offers exceptional value at a low price point. Don't miss out—schedule a showing today!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$2,768Property Taxes
-$1,600Loan Payments
-$4,839Net Cash Flow
$2,193See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Adam Mora
Agent License 2021037802
RE/MAX Elite, REALTORS
Agent License 2021037802
RE/MAX Elite, REALTORS
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2483099
Last Updated: 04/24/2024 23:04
MLS #2483099
Last Updated: 04/24/2024 23:04