10813 W 52nd Cir
Shawnee, KS 66203
List Price
$299,900
Initial Investment
$81,723Purchase Price
$299,900
Down Payment
25%
Rent
$3,322
Total Return
$166,906
Annualized Return
27.6%
Cap Rate
8.3%
Gross Yield
13.3%
Cash Flow
$6,943
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
20,807
HOA
None
Flood Risk
Not Required
Huge home in a great subdivision that needs a complete remodel. Home had an electrical surge and needs flipped. Live in it or resale after you update it. Lots of bedrooms and living space! Almost half acre culdesac lot with fence and trees. Oversized 3 car garage. 3rd stall is 32 deep. Sprinklers. Opportunities like this do not come along often!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$37,875Expenses
-$8,368Property Taxes
-$6,260Loan Payments
-$16,304Net Cash Flow
$6,943See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Hobie Reber
Agent License SP00051939
Hobie Reber
Agent License SP00051939
Hobie Reber
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2485074
Last Updated: 04/26/2024 20:04
MLS #2485074
Last Updated: 04/26/2024 20:04