1303 Spruce St

Leavenworth, KS 66048
image0

2 bd, 1 ba | 1,163 sqft | Built in 1921

slider image
slider image
slider image
List Price
$145,000

Initial Investment

$39,513

Purchase Price

$145,000

Down Payment

25%

Rent

$1,340

Total Return

$69,356

Annualized Return

24.0%

Cap Rate

7.3%

Gross Yield

11.1%

Cash Flow

$1,952

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Lot Size

11,968

HOA

None

Flood Risk

Not Required

Adorable bungalow on a large, beautiful corner lot. Enjoy your mornings and evenings overlooking your yard from your covered porch. This home offers 2 large bedrooms (one with a walk-in closet), formal dining room, living room with fireplace, office/breakfast nook, full basement, 2 car tandem garage for small vehicles, enclosed back porch, on .27 acres of yard. Easy highway access, near Ft Leavenworth and close to shopping. Schedule a showing today!

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights

Expected Rent

$15,276

Expenses

-$3,191

Property Taxes

-$2,250

Loan Payments

-$7,883

Net Cash Flow

$1,952

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Journey Home Team
Compass Realty Group
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2425378
Last Updated: 03/15/2023 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.