1303 Spruce St
Leavenworth, KS 66048
List Price
$145,000
Initial Investment
$39,513Purchase Price
$145,000
Down Payment
25%
Rent
$1,340
Total Return
$69,356
Annualized Return
24.0%
Cap Rate
7.3%
Gross Yield
11.1%
Cash Flow
$1,952
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Lot Size
11,968
HOA
None
Flood Risk
Not Required
Adorable bungalow on a large, beautiful corner lot. Enjoy your mornings and evenings overlooking your yard from your covered porch. This home offers 2 large bedrooms (one with a walk-in closet), formal dining room, living room with fireplace, office/breakfast nook, full basement, 2 car tandem garage for small vehicles, enclosed back porch, on .27 acres of yard. Easy highway access, near Ft Leavenworth and close to shopping. Schedule a showing today!
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$15,276Expenses
-$3,191Property Taxes
-$2,250Loan Payments
-$7,883Net Cash Flow
$1,952See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Journey Home Team
Compass Realty Group
Compass Realty Group
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2425378
Last Updated: 03/15/2023 15:03
MLS #2425378
Last Updated: 03/15/2023 15:03