1303 Spruce St
Initial Investment
$39,513Purchase Price
Down Payment
Rent
Total Return
$69,356
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$15,276Expenses
-$3,191Property Taxes
-$2,250Loan Payments
-$7,883Net Cash Flow
$1,952See more in Financials
Buyer's Agent
Property Management
Similar Listings