13305 W 51st St

Shawnee, KS 66216
image0

3 bd, 2 ba | 1,064 sqft | Built in 1940

slider image
slider image
slider image
List Price
$232,000

$8K

Initial Investment

$63,220

Purchase Price

$232,000

Down Payment

25%

Rent

$1,590

Total Return

$68,235

Annualized Return

15.7%

Cap Rate

5.5%

Gross Yield

8.2%

Cash Flow

-$563

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Lot Size

7,387

HOA

None

Flood Risk

Not Required

RANCH HOME IN SHAWNEE! Rare find w/ two full baths & 2-car attached garage w/ zero-entry from garage into home. The Kitchen features a large pantry & tile floors. The Back yard is fenced in and features a spacious deck and storage shed. The living room features a vaulted ceiling and a picture window.

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights

Expected Rent

$18,126

Expenses

-$3,226

Property Taxes

-$2,850

Loan Payments

-$12,613

Net Cash Flow

-$563

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Brent Rodina
Agent License SP00238165
Keller Williams Diamond Part
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2427158
Last Updated: 04/13/2023 07:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.