1611 E 120th St
Olathe, KS 66061
List Price
$188,500
Initial Investment
$51,366Purchase Price
$188,500
Down Payment
25%
Rent
$1,790
Total Return
$90,823
Annualized Return
23.1%
Cap Rate
6.2%
Gross Yield
11.4%
Cash Flow
$595
Appreciation
7.9%
Reset to DefaultEdit Assumptions
Features
Property Type
Townhouse
Lot Size
899
HOA
$266/mo
Flood Risk
Not Required
This home is ready for you!!! It has been completely painted throughout. First floor offers living room with fireplace and a separate dining area. Entrance from garage is off kitchen. Separate utility room with washer/dryer that stay with the home. A half bath off the living room for guests. Home offers a large primary bedroom ensuite including a walk in closet. The two secondary bedrooms are spacious and share a full hall bath. There is a covered porch with an adjoining storage unit. Single car garage.Just move in and enjoy the easy living.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$20,406Expenses
-$7,313Property Taxes
-$2,250Loan Payments
-$10,248Net Cash Flow
$595See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kim Curry
Agent License 1999120794
BHG Kansas City Homes
Agent License 1999120794
BHG Kansas City Homes
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2424415
Last Updated: 03/08/2023 11:03
MLS #2424415
Last Updated: 03/08/2023 11:03