1971 N 25th St
Kansas City, KS 66104
List Price
$139,000
Initial Investment
$37,878Purchase Price
$139,000
Down Payment
25%
Rent
$1,130
Total Return
$80,492
Annualized Return
26.0%
Cap Rate
6.2%
Gross Yield
9.8%
Cash Flow
$406
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$12,882Expenses
-$2,519Property Taxes
-$2,400Loan Payments
-$7,557Net Cash Flow
$406See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Emerson Hodes
Agent License 2022032037
Chartwell Realty LLC
Agent License 2022032037
Chartwell Realty LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2422563
Last Updated: 04/10/2023 10:04
MLS #2422563
Last Updated: 04/10/2023 10:04