2309 N 22nd St
Kansas City, KS 66104
List Price
$235,000
Initial Investment
$64,038Purchase Price
$235,000
Down Payment
25%
Rent
$1,500
Total Return
$113,537
Annualized Return
21.4%
Cap Rate
4.2%
Gross Yield
7.7%
Cash Flow
-$3,560
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
14,505
HOA
None
Flood Risk
Not Required
Discover the comfort and convenience of this well maintained ranch-style home, nestled on a generous 1/3 acre lot. This property features a fully finished basement complete with mother-in-law quarters, providing flexibility and privacy for guests or extended family.
Step inside to a warm and inviting atmosphere highlighted by an elegant brick veneer exterior. The home offers a spacious layout with an open-plan living area that seamlessly connects to the dining and kitchen spaces, perfect for entertaining.
Indulge in the luxurious hot tub for relaxing evenings, and benefit from a large two-car garage that provides ample storage and convenience. The expansive yard offers plenty of space for gardening and outdoor activities in a serene neighborhood setting.
This turnkey property is more than just a home—it's a lifestyle, promising the perfect blend of comfort and convenience.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$17,100Expenses
-$3,634Property Taxes
-$4,250Loan Payments
-$12,776Net Cash Flow
-$3,560See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Lem Coleman
EXP Realty LLC
EXP Realty LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2485726
Last Updated: 05/06/2024 21:05
MLS #2485726
Last Updated: 05/06/2024 21:05