3531 Winchester Dr
Leavenworth, KS 66048
List Price
$258,900
Initial Investment
$70,550Purchase Price
$258,900
Down Payment
25%
Rent
$1,920
Total Return
$104,891
Annualized Return
20.1%
Cap Rate
5.7%
Gross Yield
8.9%
Cash Flow
-$83
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Lot Size
10,500
HOA
None
Flood Risk
Not Required
So much space in this traditional 2 story 4 bedroom 2 1/2 bath home. Non-conforming additional room in lower level that also has a family room. The fireplace will be enjoyable on cold days. Nice storage area with a utility sink in lower level. Owner has hired contractor to caulk, repair trim and paint some areas of exterior. Work to be completed by Friday 4/7/2023. Owner has contracted for some concrete work to be done on driveway and entrance Contact agent for details. Formal dining and an eat in Kitchen. Ready to occupy.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$21,888Expenses
-$3,896Property Taxes
-$4,000Loan Payments
-$14,075Net Cash Flow
-$83See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Theresa Wiggin
Agent License SP00008454
Coldwell Banker Reilly & Sons
Agent License SP00008454
Coldwell Banker Reilly & Sons
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2428895
Last Updated: 04/06/2023 16:04
MLS #2428895
Last Updated: 04/06/2023 16:04