5106 Forest Ave

Kansas City, KS 66106
image0

4 bd, 2 ba | 1,420 sqft | Built in 1955

slider image
slider image
slider image
List Price
$189,000

Initial Investment

$51,503

Purchase Price

$189,000

Down Payment

25%

Rent

$1,660

Total Return

$77,072

Annualized Return

21.1%

Cap Rate

6.8%

Gross Yield

10.5%

Cash Flow

$1,789

Appreciation

6.3%
refreshReset to Default
Edit Assumptions
Features

Lot Size

9,583

HOA

None

Flood Risk

Not Required

Needs update. gravel driveway, metal fenced, no garage but 5 parking spots, Shed, upper level huge attic for storage,

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights

Expected Rent

$18,924

Expenses

-$3,660

Property Taxes

-$3,200

Loan Payments

-$10,275

Net Cash Flow

$1,789

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Julia Deng Palmer
Agent License BR00219029
America Real Estate
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2423822
Last Updated: 03/03/2023 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.