5106 Forest Ave
Kansas City, KS 66106
List Price
$189,000
Initial Investment
$51,503Purchase Price
$189,000
Down Payment
25%
Rent
$1,660
Total Return
$77,072
Annualized Return
21.1%
Cap Rate
6.8%
Gross Yield
10.5%
Cash Flow
$1,789
Appreciation
6.3%
Reset to DefaultEdit Assumptions
Features
Lot Size
9,583
HOA
None
Flood Risk
Not Required
Needs update. gravel driveway, metal fenced, no garage but 5 parking spots, Shed, upper level huge attic for storage,
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$18,924Expenses
-$3,660Property Taxes
-$3,200Loan Payments
-$10,275Net Cash Flow
$1,789See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Julia Deng Palmer
Agent License BR00219029
America Real Estate
Agent License BR00219029
America Real Estate
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2423822
Last Updated: 03/03/2023 15:03
MLS #2423822
Last Updated: 03/03/2023 15:03