512 14th St
Osawatomie, KS 66064
List Price
$285,400
Initial Investment
$77,772Purchase Price
$285,400
Down Payment
25%
Rent
$2,440
Total Return
$143,568
Annualized Return
24.4%
Cap Rate
6.9%
Gross Yield
10.3%
Cash Flow
$2,956
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Lot Size
15,000
HOA
None
Flood Risk
Not Required
Check out this BEAUTIFUL, NEWLY REMODELED HOME WITH AN AWESOME FLOOR PLAN!! This home features 4 bedrooms including 2 master bedrooms, and 3 bathrooms. The kitchen has tons to offer with loads of storage! Large living and dining area so you can accommodate a large family. Beautiful, tiled bathrooms and new fixtures throughout. This home was remodeled down to the studs and has new; electrical, plumbing, water heater, HVAC, insulation, framing, drywall, and flooring throughout. Located just a few blocks from the high school and O Zone Community Center which has indoor/outdoor pools, weights, yoga, basketball, and lots of training classes! This home does have a partial basement for the utility and laundry, it is currently unfinished but could be made your own. Large backyard and tons of parking. Landscaping looks phenomenal which includes outdoor lighting. Check out this home today! Just a short 20-30 minute commute to the KC Metro area!
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$27,816Expenses
-$5,744Property Taxes
-$3,600Loan Payments
-$15,516Net Cash Flow
$2,956See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Tyler Wright
Agent License 00245265
Crown Realty
Agent License 00245265
Crown Realty
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2420950
Last Updated: 02/08/2023 10:02
MLS #2420950
Last Updated: 02/08/2023 10:02