512 14th St

Osawatomie, KS 66064
image0

4 bd, 3 ba | 1,558 sqft | Built in 1940

slider image
slider image
slider image
List Price
$285,400

Initial Investment

$77,772

Purchase Price

$285,400

Down Payment

25%

Rent

$2,440

Total Return

$143,568

Annualized Return

24.4%

Cap Rate

6.9%

Gross Yield

10.3%

Cash Flow

$2,956

Appreciation

7.8%
refreshReset to Default
Edit Assumptions
Features

Lot Size

15,000

HOA

None

Flood Risk

Not Required

Check out this BEAUTIFUL, NEWLY REMODELED HOME WITH AN AWESOME FLOOR PLAN!! This home features 4 bedrooms including 2 master bedrooms, and 3 bathrooms. The kitchen has tons to offer with loads of storage! Large living and dining area so you can accommodate a large family. Beautiful, tiled bathrooms and new fixtures throughout. This home was remodeled down to the studs and has new; electrical, plumbing, water heater, HVAC, insulation, framing, drywall, and flooring throughout. Located just a few blocks from the high school and O Zone Community Center which has indoor/outdoor pools, weights, yoga, basketball, and lots of training classes! This home does have a partial basement for the utility and laundry, it is currently unfinished but could be made your own. Large backyard and tons of parking. Landscaping looks phenomenal which includes outdoor lighting. Check out this home today! Just a short 20-30 minute commute to the KC Metro area!

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights

Expected Rent

$27,816

Expenses

-$5,744

Property Taxes

-$3,600

Loan Payments

-$15,516

Net Cash Flow

$2,956

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Tyler Wright
Agent License 00245265
Crown Realty
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2420950
Last Updated: 02/08/2023 10:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.