80 S 15th St
Kansas City, KS 66102
List Price
$177,999
Initial Investment
$48,505Purchase Price
$177,999
Down Payment
25%
Rent
$1,400
Total Return
$74,351
Annualized Return
20.3%
Cap Rate
5.5%
Gross Yield
9.4%
Cash Flow
-$456
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Lot Size
6,534
HOA
None
Flood Risk
Not Required
FANTASTIC REMODEL ALERT!!! HOME INCLUDES ADDITIONAL DETACHED SPACE WITH ELECTRICITY AND FLOORING!! KITCHEN LOOKS LIKE IT CAME OUT OF A MAGAZINE!! NEW KITCHEN INCLUDES: NEW CABINETS, CUSTOM BACKSPLASH, GORGEOUS COUNTER TOPS, STAINLESS-STEEL APPLIANCES, AND SO MUCH MORE!!! DO NOT MISS OUT ON THIS PROPERTY!!'*please note agent related to seller
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$3,689Property Taxes
-$3,050Loan Payments
-$9,677Net Cash Flow
-$456See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Blythe Roberts
Agent License SP00241310
Advance Realty Group LLC
Agent License SP00241310
Advance Realty Group LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2415972
Last Updated: 02/14/2023 10:02
MLS #2415972
Last Updated: 02/14/2023 10:02