817 Thornton St
Leavenworth, KS 66048
List Price
$269,900
Initial Investment
$73,548Purchase Price
$269,900
Down Payment
25%
Rent
$1,920
Total Return
$101,512
Annualized Return
18.6%
Cap Rate
5.2%
Gross Yield
8.5%
Cash Flow
-$1,563
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Lot Size
6,210
HOA
None
Flood Risk
Not Required
Ranch home that offers 5BR's plus Den & Family Room. Lots of great usable space here. All appliance's remain with home. Family Room on lower level could easily be finished for 2nd Kitchen, sink & range hood already in place. Sq Ft and measurements are approximate, please verify. Tenants occupy until end of June.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Agent License #00246648
Annual Financial Highlights
Expected Rent
$21,888Expenses
-$4,577Property Taxes
-$4,200Loan Payments
-$14,673Net Cash Flow
-$1,563See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Rick Hansen
Agent License SP00220599
Realty Executives
Agent License SP00220599
Realty Executives
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
eXp Realty LLC (Caleb Brown- KS)
KS Brokerage License CO00002496
SourceHeartland MLS
MLS #2427109
Last Updated: 04/06/2023 11:04
MLS #2427109
Last Updated: 04/06/2023 11:04