822 Columbia Ave

Leavenworth, KS 66048
image0

2 bd, 1 ba | 1,258 sqft | Built in 1920

slider image
slider image
slider image

Favorite

List Price
$152,500

Initial Investment

$41,556

Purchase Price

$152,500

Down Payment

25%

Rent

$1,360

Total Return

$69,688

Annualized Return

22.8%

Cap Rate

6.8%

Gross Yield

10.7%

Cash Flow

$1,440

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,075

HOA

None

Flood Risk

Not Required

In the heart of Leavenworth, step inside this 2 bedroom 1 bathroom home featuring main floor convenience living. This home features a larger living room space, a full dining room off the kitchen and a larger master bedroom with a walk- in closet. Outside you will find off street rocked parking with alley access and a shed for your lawn mower and storage. Come check it out today!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$15,504

Expenses

-$3,024

Property Taxes

-$2,750

Loan Payments

-$8,291

Net Cash Flow

$1,440

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Taylor Williams
Agent License 00245200
Taylor Williams
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2544015
Last Updated: 04/17/2025 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.