1134 S HADEN ST

INDEPENDENCE, MO 64050
image0

3 bd, 1 ba | 1,075 sqft | Built in 1925

slider image
slider image
slider image
List Price
$134,900

Initial Investment

$36,760

Purchase Price

$134,900

Down Payment

25%

Rent

$1,210

Total Return

$75,401

Annualized Return

26.0%

Cap Rate

6.8%

Gross Yield

10.8%

Cash Flow

$1,174

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,227

HOA

None

Flood Risk

Not Required

Attention investors - updated rental in Independence. Newer roof, HVAC, water heater, flooring, interior and exterior paint, appliances and more! Three bedrooms and bonus rooms that could be used as additional bedrooms, formal dining or office space - you decide! This spacious home also features a large basement for storage and an oversized shed/outbuilding/garage. Convenient central location.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$13,794

Expenses

-$2,837

Property Taxes

-$2,450

Loan Payments

-$7,334

Net Cash Flow

$1,174

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Greg Swarens
Agent License SP00236719
HomeSmart Legacy
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2542951
Last Updated: 04/14/2025 16:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.