3518 WOODLAND AVE
KANSAS CITY, MO 64109
List Price
$229,000
Initial Investment
$62,403Purchase Price
$229,000
Down Payment
25%
Rent
$1,510
Total Return
$102,685
Annualized Return
20.7%
Cap Rate
4.7%
Gross Yield
7.9%
Cash Flow
-$2,450
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,514
HOA
None
Flood Risk
Not Required
This Midtown updated beauty is move in ready! Too many newer items within the last 5 years to list them all, but a few include the roof, air conditioner, and furnace! You'll enjoy your bay windows, stainless steel kitchen appliances, upgraded blinds, and rare 2-car garage! 4 bedrooms, 2.5 baths with an open floor plan, electric fireplace, and main level laundry! Washer, dryer, & fridge all stay! Take your pick of sitting on your front or back porch! Minutes from downtown, the Plaza, public transit, Hyde Park and the Linwood Shopping Center! This is the one you're looking for!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$17,214Expenses
-$3,064Property Taxes
-$4,150Loan Payments
-$12,450Net Cash Flow
-$2,450See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Andy Gibb
Agent License WP-1845155
Platinum Realty LLC
Agent License WP-1845155
Platinum Realty LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2542816
Last Updated: 04/12/2025 09:04
MLS #2542816
Last Updated: 04/12/2025 09:04