4010 Woodland Ave

Kansas City, MO 64110
image0

2 bd, 1 ba | 770 sqft | Built in 1916

slider image
slider image
slider image
List Price
$112,500

Initial Investment

$30,656

Purchase Price

$112,500

Down Payment

25%

Rent

$870

Total Return

$58,819

Annualized Return

23.9%

Cap Rate

5.8%

Gross Yield

9.3%

Cash Flow

-$140

Appreciation

9.0%
refreshReset to Default
Edit Assumptions
Features

Lot Size

3,936

HOA

None

Flood Risk

Not Required

This beautifully remodeled bungalow in Kansas City, MO boasts 2 bedrooms and 1 bathroom, perfect for a small family or a couple looking for a cozy home. The bungalow has been completely renovated with modern finishes and amenities, while maintaining its original charm. As you enter the front door, you'll immediately notice the spacious living room with large windows that let in plenty of natural light. The living room flows seamlessly into the dining room, creating an open-concept living space. The bathroom has been completely renovated with modern fixtures and a tiled shower. Located in the heart of Kansas City, this home is just minutes from the highway and downtown. Don't miss out on the opportunity to own this charming and updated bungalow.

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights

Expected Rent

$9,918

Expenses

-$1,892

Property Taxes

-$2,050

Loan Payments

-$6,116

Net Cash Flow

-$140

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Charles Gilbert
Agent License BR00239605
Sellstate Heartland Realty
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2423923
Last Updated: 04/10/2023 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.