4021 Bales Ave
Kansas City, MO 64130
List Price
$95,000
Initial Investment
$28,299Purchase Price
$85,500
Down Payment
25%
Rent
$1,050
Total Return
$53,625
Annualized Return
26.8%
Cap Rate
9.5%
Gross Yield
14.7%
Cash Flow
$2,906
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lease Up Guarantee
Yes
Lot Size
4,786
HOA
None
Flood Risk
Not Required
Welcome to this like brand new home!! New carpet in living room, dining room, and all 3 bedrooms. Fresh - new paintthroughout the interior of the house. Kitchen cabinets have been freshly finished with brand new countertops and newstainless steel sink and new backsplash. Both Bedrooms on the main floor have walk in closets. Approximately 10 minutes away from downtown. Exterior has been freshened with new paint. Full unfinished - dry basement. Great for storage.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$11,970Expenses
-$3,415Property Taxes
-$1,000Loan Payments
-$4,648Net Cash Flow
$2,906See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings