4225 S Osage St

Independence, MO 64055
image0

3 bd, 3 ba | 1,536 sqft | Built in 1962

slider image
slider image
slider image

Favorite

List Price
$200,000

Initial Investment

$54,500

Purchase Price

$200,000

Down Payment

25%

Rent

$1,640

Total Return

$87,757

Annualized Return

21.6%

Cap Rate

6.2%

Gross Yield

9.8%

Cash Flow

$738

Appreciation

7.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,424

HOA

None

Flood Risk

Not Required

**FINAL AND BEST OFFER BY 10AM 4/17 **Check out this SUPER cute home in a great neighborhood!! This home features tons of space for all your family needs. 3 LARGE Bedrooms. Primary also has its own half bath and large closet. Kitchen is great for entertaining with tons of room and eat in Dining room area. Basement is close to being finished with drywall already hung, it would be easy to finish off the rest. The Garage is perfect for anyone wanting to tinker away in extra deep and even has its own bathroom. Backyard to very Spacious and fenced!! Come by and take a look!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$18,696

Expenses

-$3,485

Property Taxes

-$3,600

Loan Payments

-$10,873

Net Cash Flow

$738

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Brandy Smith
Agent License SP00225806
Keller Williams Realty Partner
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2541885
Last Updated: 04/17/2025 16:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.