604 N Frandsen Rd
Independence, MO 64050
List Price
$70,000
Initial Investment
$19,075Purchase Price
$70,000
Down Payment
25%
Rent
$980
Total Return
$49,738
Annualized Return
33.8%
Cap Rate
10.1%
Gross Yield
16.8%
Cash Flow
$2,608
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Lot Size
14,343
HOA
None
Flood Risk
Not Required
Estate property being sold as-is
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$11,172Expenses
-$3,509Property Taxes
-$1,250Loan Payments
-$3,806Net Cash Flow
$2,608See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Glenda Sciara
Agent License 1999099781
Chartwell Realty LLC
Agent License 1999099781
Chartwell Realty LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2425750
Last Updated: 03/19/2023 14:03
MLS #2425750
Last Updated: 03/19/2023 14:03