610 Main St
Henrietta, MO 64036
List Price
$85,000
Initial Investment
$23,163Purchase Price
$85,000
Down Payment
25%
Rent
$1,690
Total Return
$79,062
Annualized Return
47.9%
Cap Rate
15.9%
Gross Yield
23.9%
Cash Flow
$7,718
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,100
HOA
None
Flood Risk
Not Required
Clean ranch home in quiet Henrietta. Home has had many updates including paint, flooring, A/C and more. Clean back yard with nice farming views.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$19,266Expenses
-$6,127Property Taxes
-$800Loan Payments
-$4,621Net Cash Flow
$7,718See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Atalie Blackwell
Agent License 2014027939
ReeceNichols Williams
Agent License 2014027939
ReeceNichols Williams
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2543545
Last Updated: 04/16/2025 09:04
MLS #2543545
Last Updated: 04/16/2025 09:04